North Dallas Bank & Trust Co.'s earnings will improve as they pay down expensive borrowing and mature low-yield treasuries, projecting significant growth by 2026. NODB's commercial real estate loans, with low credit risk, mature in 2026-2027, providing a margin of safety. Shares trade at 75% of tangible book value, with limited liquidity due to concentrated ownership, offering >30% upside potential.